diff --git a/aave_dbt/models/datamart/inv_lst_performance_base.sql b/aave_dbt/models/datamart/inv_lst_performance_base.sql
new file mode 100644
index 0000000..bd23a13
--- /dev/null
+++ b/aave_dbt/models/datamart/inv_lst_performance_base.sql
@@ -0,0 +1,119 @@
+{{ config(materialized='table') }}
+
+
+with rates as (
+select
+  block_day
+  , market
+  , symbol
+  , reserve
+  , liquidity_rate
+-- from protocol_data_lake.protocol_data_by_day
+from {{ source('protocol_data_lake','protocol_data_by_day')}}
+where 1=1
+  and market not in ('ethereum_v1','fantom_v3','harmony_v3')
+)
+
+, balances as (
+select
+  b.block_day
+  , b.market
+  , b.token as reserve
+  , b.symbol
+  , b.balance
+-- from financials_data_lake.non_atoken_balances_by_day b
+from {{ source('financials_data_lake','non_atoken_balances_by_day')}} b
+where 1=1
+  and b.symbol in ('wstETH','rETH')
+  and b.block_day >= '2023-07-11'
+order by block_day
+)
+
+, prices as (
+select 
+  block_day
+  , 'ethereum_v2' as market
+  , reserve
+  , symbol 
+  , usd_price
+-- from financials_data_lake.aave_oracle_prices_by_day
+from {{ source('financials_data_lake','aave_oracle_prices_by_day')}} 
+where 1=1
+  and market in ('ethereum_v3')
+  and symbol in ('wstETH','rETH')
+)
+
+
+, eth_prices as (
+select 
+  block_day
+  , usd_price as eth_usd
+-- from financials_data_lake.aave_oracle_prices_by_day
+from {{ source('financials_data_lake','aave_oracle_prices_by_day')}} 
+where 1=1
+  and market='ethereum_v2'
+  and symbol = 'WETH'
+order by block_day
+)
+
+, calcs as (
+select 
+  b.block_day
+  , b.market
+  , b.symbol
+  , b.reserve
+  , l.balance_group
+  , l.stable_class
+  , b.balance as balance_native
+  , lead(b.balance) over (partition by b.market, b.symbol order by b.block_day) as end_balance_native
+  , coalesce(r.liquidity_rate, 0) as liquidity_rate
+  , p.usd_price as usd_price
+  , lead(p.usd_price) over (partition by b.market, b.symbol order by b.block_day) as end_usd_price
+  , e.eth_usd
+  , lead(e.eth_usd) over (partition by b.market, b.symbol order by b.block_day) as end_eth_usd
+  , b.balance * p.usd_price as balance_usd
+  , b.balance * p.usd_price / e.eth_usd as balance_eth
+  , b.balance * coalesce(r.liquidity_rate, 0) / 365 as earnings_native
+  , b.balance * coalesce(r.liquidity_rate, 0) / 365 * p.usd_price as earnings_usd
+  , b.balance * coalesce(r.liquidity_rate, 0) / 365 * p.usd_price / e.eth_usd as earnings_eth
+from balances b
+  left join rates r on (
+    b.block_day=r.block_day and
+    b.market = r.market and
+    b.symbol = r.symbol
+  )
+   left join prices p on (
+    b.block_day = p.block_day and
+    b.market = p.market and
+    b.reserve = p.reserve
+  )
+  left join eth_prices e on (b.block_day = e.block_day)
+  left join warehouse.balance_group_lookup l on (
+    b.market = l.market and 
+    b.symbol = l.atoken_symbol
+  )
+order by block_day desc
+)
+
+select 
+  block_day
+  , market
+  , symbol
+  , balance_group
+  , stable_class
+  , balance_native
+  , balance_usd
+  , balance_eth 
+  , usd_price
+  , usd_price / eth_usd as eth_price
+  , earnings_native
+  , earnings_usd
+  , earnings_eth
+  , (balance_native + earnings_native) * (end_usd_price - usd_price) as price_change_usd
+  , (balance_native + earnings_native) * (end_usd_price / end_eth_usd - usd_price / eth_usd) as price_change_eth
+  , end_balance_native - earnings_native - balance_native as receipts_native
+  , (end_balance_native - earnings_native - balance_native) * usd_price as receipts_usd
+  , (end_balance_native - earnings_native - balance_native) * usd_price / eth_usd as receipts_eth
+from calcs 
+where 1=1
+order by block_day, market,symbol
\ No newline at end of file